compoundcoast
O

O Dividend Calculator

Realty Income Corporation — the monthly-dividend net-lease REIT. Project monthly dividend income, portfolio value, and yield-on-cost with distributions reinvested (DRIP).

Projected dividend income $ Full projection & chart ↓
Distribution yield 5.1%Dividend growth ~2.8%/yrExpense ratio 0.00%REIT incomeREIT distribution — ordinary income (§199A-eligible slice); part return-of-capitalrealtyincome.com · asOf 2026-06 · illustrative

Enter what you would invest and how long you would hold. This compounds Realty Income's current distribution yield and its recent per-share dividend growth forward, reinvesting each monthly payout, and reports the result as a range — not a single number — because forward growth is an editorial preset assumption, not a prediction.

Projected annual dividend income — year 25 · O
$
Portfolio value Yield on cost
Base-scenario path Scenario range (low–high) Annual dividend income
Set your inputs — the projection runs a low, base, and high scenario and shows the band between them. Growth varies, so the honest answer is a range, not one number.
Account & tax treatment — Taxable · Single

How the distribution is taxed. Default is a taxable brokerage account; a Traditional IRA or Roth compounds the same projection untaxed.

Year-by-year breakdown
YearContributedValue (base)Div incomeYield on cost

Base-scenario path shown; every figure also carries a low–high scenario band on the chart above. Contributions are your money in; value and income are illustrative projections.

Assumptions & sources
AssumptionValueSource · asOf
Distribution yield~5.1%Realty Income investor materials / stockanalysis · asOf 2026-06
Dividend-per-share growth~3%/yrRecent per-share growth; 30+ years of consecutive annual increases · asOf 2026-06
StructureIndividual REITA single stock, not a fund — no fund expense ratio applies
Forward price growth2%/yrIllustrative editorial preset assumption, set low for a rate-sensitive REIT (fixed on this page)
Scenario bandlow / base / highIllustrative low/base/high scenario, not a probabilistic forecast

Illustrative model, not investment advice. Starting yield and recent dividend growth are Realty Income's asOf 2026-06 figures; forward price growth is an editorial preset assumption, not a prediction. Because O is an individual REIT rather than a fund, no expense ratio is deducted. The engine runs three deterministic paths (low, base, high) and labels them a low / base / high scenario band — not measured percentiles — so the band shows a conservative range of paths rather than promising one. Dividend growth is applied to the per-share distribution. REIT price appreciation is interest-rate sensitive and historically slower than broad equity, which is why the forward price-growth assumption is set low. Figures refresh on our quarterly cadence.

What Realty Income actually is

Realty Income is a net-lease real-estate investment trust that owns more than fifteen thousand freestanding commercial properties — convenience stores, dollar stores, pharmacies, grocers and other single-tenant retail — leased to tenants on long triple-net terms, meaning the tenant pays property taxes, insurance and maintenance while Realty Income collects rent. It trades under the ticker O, sits in the S&P 500, and has trademarked the nickname "The Monthly Dividend Company" because, unlike almost every other large-cap stock, it pays every month rather than quarterly. That monthly cadence is why this calculator exists as its own page: the compounding rhythm differs from a quarterly-paying ETF even when the headline yield looks similar.

Who tends to reach for it

O shows up most in the portfolios of income-first investors — people who want a payout that lands on a monthly schedule matching monthly bills, and who value a long, uninterrupted distribution record over maximum price appreciation. Realty Income has paid a monthly dividend without interruption since its 1994 listing and has raised it for more than thirty consecutive years, one of only a handful of REITs with a streak that long. The trade-off is worth stating plainly: a ~5.1% starting yield is well above a broad-market index or a dividend-growth ETF like SCHD, but the per-share dividend grows slowly (recent increases run around 3% a year), and a rate-sensitive REIT's share price historically climbs more slowly than the broad equity market. You are buying a larger check today in exchange for slower growth of both the payout and the principal — a legitimate choice for someone who needs income now, but a different question than "how large can this grow," which is why each fund in this cluster gets its own projection.

How DRIP compounds here

With the DRIP toggle on, each monthly distribution buys additional shares, and those shares pay their own dividend the following month — a reinvestment loop that turns twelve times a year rather than four. The metric that captures it is yield-on-cost: the dividends received in a year divided by what you originally put in. Because O starts near a 5.1% yield, yield-on-cost builds from a higher base than a low-yield fund, but it drifts upward more slowly since the per-share dividend grows only modestly. Turn DRIP off and you take the monthly cash instead; the share count stops compounding and the income line flattens sooner. The chart above shows both outcomes as a band rather than a line, because the rate of dividend and price growth over a multi-decade hold is genuinely uncertain.

The tax detail worth knowing

REIT distributions get taxed differently from ordinary stock dividends, and this is the single most important thing to understand before holding O in a taxable account. Because a REIT passes through income it does not pay corporate tax on, most of its dividend is non-qualified — it is taxed as ordinary income at your marginal rate, not at the lower long-term capital-gains rate that applies to a fund like SCHD's qualified dividends. A portion may be reclassified as return of capital or capital gain each year, and the Section 199A deduction can shelter part of the ordinary portion, but the base case is that O's income is taxed harder than a qualified-dividend payer at the same yield. That is why REITs are frequently held inside a Roth or traditional IRA, where the monthly distribution reinvests without an annual ordinary-income bill. The Account toggle above models this: the default taxable projection taxes O's distribution as ordinary income — with the §199A deduction on the eligible slice and return-of-capital deferring basis — before reinvesting, while a Traditional IRA or Roth compounds it untaxed. Switch it to see how much the account choice is worth at your bracket.

Written by Chris Park · Updated 2026-07-22
Embed this calculator on your site

Drop the snippet into a post or page — everything runs client-side. The credit line is optional: removing it or adding nofollow is fine, and the embed stays free either way. Sizing, theming, and the full list ›

<iframe src="https://compoundcoast.com/dividend-calculators/o/?embed=1" title="O Dividend Calculator (DRIP + yield-on-cost) — compoundcoast" width="100%" height="1800" loading="lazy" style="border:1px solid #2a3350;border-radius:12px"></iframe>
<p>Calculator by <a href="https://compoundcoast.com/dividend-calculators/o/" rel="nofollow">compoundcoast</a></p>

Compare & go deeper