O Dividend Calculator
Realty Income Corporation — the monthly-dividend net-lease REIT. Project monthly dividend income, portfolio value, and yield-on-cost with distributions reinvested (DRIP).
Enter what you would invest and how long you would hold. This compounds Realty Income's current distribution yield and its recent per-share dividend growth forward, reinvesting each monthly payout, and reports the result as a range — not a single number — because forward growth is an editorial preset assumption, not a prediction.
Account & tax treatment — Taxable · Single ›
Year-by-year breakdown ›
| Year | Contributed | Value (base) | Div income | Yield on cost |
|---|
Base-scenario path shown; every figure also carries a low–high scenario band on the chart above. Contributions are your money in; value and income are illustrative projections.
Assumptions & sources ›
| Assumption | Value | Source · asOf |
|---|---|---|
| Distribution yield | ~5.1% | Realty Income investor materials / stockanalysis · asOf 2026-06 |
| Dividend-per-share growth | ~3%/yr | Recent per-share growth; 30+ years of consecutive annual increases · asOf 2026-06 |
| Structure | Individual REIT | A single stock, not a fund — no fund expense ratio applies |
| Forward price growth | 2%/yr | Illustrative editorial preset assumption, set low for a rate-sensitive REIT (fixed on this page) |
| Scenario band | low / base / high | Illustrative low/base/high scenario, not a probabilistic forecast |
Illustrative model, not investment advice. Starting yield and recent dividend growth are Realty Income's asOf 2026-06 figures; forward price growth is an editorial preset assumption, not a prediction. Because O is an individual REIT rather than a fund, no expense ratio is deducted. The engine runs three deterministic paths (low, base, high) and labels them a low / base / high scenario band — not measured percentiles — so the band shows a conservative range of paths rather than promising one. Dividend growth is applied to the per-share distribution. REIT price appreciation is interest-rate sensitive and historically slower than broad equity, which is why the forward price-growth assumption is set low. Figures refresh on our quarterly cadence.
What Realty Income actually is
Realty Income is a net-lease real-estate investment trust that owns more than fifteen thousand freestanding commercial properties — convenience stores, dollar stores, pharmacies, grocers and other single-tenant retail — leased to tenants on long triple-net terms, meaning the tenant pays property taxes, insurance and maintenance while Realty Income collects rent. It trades under the ticker O, sits in the S&P 500, and has trademarked the nickname "The Monthly Dividend Company" because, unlike almost every other large-cap stock, it pays every month rather than quarterly. That monthly cadence is why this calculator exists as its own page: the compounding rhythm differs from a quarterly-paying ETF even when the headline yield looks similar.
Who tends to reach for it
O shows up most in the portfolios of income-first investors — people who want a payout that lands on a monthly schedule matching monthly bills, and who value a long, uninterrupted distribution record over maximum price appreciation. Realty Income has paid a monthly dividend without interruption since its 1994 listing and has raised it for more than thirty consecutive years, one of only a handful of REITs with a streak that long. The trade-off is worth stating plainly: a ~5.1% starting yield is well above a broad-market index or a dividend-growth ETF like SCHD, but the per-share dividend grows slowly (recent increases run around 3% a year), and a rate-sensitive REIT's share price historically climbs more slowly than the broad equity market. You are buying a larger check today in exchange for slower growth of both the payout and the principal — a legitimate choice for someone who needs income now, but a different question than "how large can this grow," which is why each fund in this cluster gets its own projection.
How DRIP compounds here
With the DRIP toggle on, each monthly distribution buys additional shares, and those shares pay their own dividend the following month — a reinvestment loop that turns twelve times a year rather than four. The metric that captures it is yield-on-cost: the dividends received in a year divided by what you originally put in. Because O starts near a 5.1% yield, yield-on-cost builds from a higher base than a low-yield fund, but it drifts upward more slowly since the per-share dividend grows only modestly. Turn DRIP off and you take the monthly cash instead; the share count stops compounding and the income line flattens sooner. The chart above shows both outcomes as a band rather than a line, because the rate of dividend and price growth over a multi-decade hold is genuinely uncertain.
The tax detail worth knowing
REIT distributions get taxed differently from ordinary stock dividends, and this is the single most important thing to understand before holding O in a taxable account. Because a REIT passes through income it does not pay corporate tax on, most of its dividend is non-qualified — it is taxed as ordinary income at your marginal rate, not at the lower long-term capital-gains rate that applies to a fund like SCHD's qualified dividends. A portion may be reclassified as return of capital or capital gain each year, and the Section 199A deduction can shelter part of the ordinary portion, but the base case is that O's income is taxed harder than a qualified-dividend payer at the same yield. That is why REITs are frequently held inside a Roth or traditional IRA, where the monthly distribution reinvests without an annual ordinary-income bill. The Account toggle above models this: the default taxable projection taxes O's distribution as ordinary income — with the §199A deduction on the eligible slice and return-of-capital deferring basis — before reinvesting, while a Traditional IRA or Roth compounds it untaxed. Switch it to see how much the account choice is worth at your bracket.
Compare & go deeper
- SCHD dividend calculator
Lower yield, faster-growing qualified dividend — the dividend-growth alternative to O's high current income.
- VYM dividend calculator
Broad high-dividend index: diversified equity income instead of a single REIT.
- JEPI dividend calculator
Another high-current-income route — covered-call premium instead of net-lease rent.
- ADC dividend calculator
Agree Realty — a smaller net-lease REIT that also pays monthly, trading current yield for faster payout growth.
- MAIN dividend calculator
Main Street Capital — a BDC rather than a REIT: monthly income taxed as ordinary income, with special dividends that are not promised.
- SCHH dividend calculator
Schwab's REIT index — the whole equity-REIT sector at a very low expense ratio instead of one landlord.
- SCHD vs O
A qualified, growing ETF dividend against this REIT's higher monthly income, after tax.
- Live off dividends
The portfolio size a ~5.1% yield actually needs to cover your spending.
- Dividend snowball
After-tax DRIP with real IRS brackets and a dividend-cut stress overlay.
- Qualified vs ordinary dividends
Why a REIT's non-qualified income is taxed harder than an ETF's dividends.
- All ticker dividend calculators
The full set across income, dividend-growth, and broad funds.