SCHD vs JEPI: Dividend / Income Calculator Comparison
A dividend-growth ETF next to a covered-call income ETF — projected side by side under one shared scenario, so the differences a yield table hides (after-tax outcome, NAV erosion, and the income crossover year) become visible. Every number is a range, not a forecast.
Set one contribution plan, horizon and account below — it is applied to both funds at once. SCHD compounds its ~3.3% qualified dividend and a tapered ~7% per-share growth anchor; JEPI compounds its ~8.5% option-premium distribution with a flat (0%) per-share anchor and a capped, NAV-eroding price path. Results are reported as a low / base / high scenario band because forward growth is an editorial preset assumption.
Side by side at your horizon, base-scenario path. After-tax is the value if sold at the end, net of tax (blank in an IRA/Roth). NAV erosion is the annual drag from the model's total-return cap on the covered-call fund — a drag SCHD does not carry.
| Fund | Annual income | Portfolio value | After-tax if sold | Yield on cost | NAV erosion |
|---|
Which tends to suit whom. If you need the largest, smoothest cash flow you can draw this year — often at or near retirement — JEPI's covered-call distribution pays far more per dollar today, and it sits more comfortably inside an IRA or Roth where its ordinary-income tax is deferred or removed. If you have a longer horizon and want a tax-favored dividend that compounds and lifts your yield-on-cost over time, SCHD keeps more of its return in a rising per-share payout and an un-capped share price. To be explicit about the model's tilt: the conservative covered-call assumptions here (a total-return cap and a 0% payout-growth anchor for JEPI) structurally favor SCHD on long-horizon value, while JEPI holds the current-income lead throughout — so the answer depends on which column you are optimizing for, and the table can shift when you change the horizon, contributions, or account.
Yield today versus a dividend that grows
JEPI starts from a far higher distribution — roughly 8.5% as of 2026-06 against SCHD's ~3.3% — so on day one it pays more than two-and-a-half times the income on the same dollar. But the two streams behave differently over time. SCHD's per-share dividend has grown near 7% a year over the last three years (+5.4% in 2025), and the model compounds a tapered ~7% anchor forward. JEPI's payout is premium-driven: it is anchored at 0% per-share growth here because it rises and falls with option-premium levels rather than compounding, climbing when volatility spikes and shrinking when markets are calm. The calculator runs both forward under your single scenario and reports the crossover year — the point where SCHD's growing stream can overtake JEPI's higher but flat distribution. Whether it crosses inside your horizon depends on the growth rate you assume, which is an editorial preset assumption, not a prediction.
The tax character is different, and it matters
Two funds with the same headline yield can leave very different amounts after tax. SCHD's distributions are generally qualified dividends, taxed at the 0/15/20% long-term capital-gains rate in a taxable account. JEPI's are largely ordinary income — option and equity-linked-note premium does not receive the qualified rate — so the preset models roughly 85% at your marginal rate (up to 37%) and about 15% qualified. The Account toggle above makes the gap explicit: in a taxable account each year's distribution is taxed before the DRIP reinvests, and the after-tax column reflects the tax paid plus any tax due if you sell at the horizon; inside a Traditional IRA or Roth both funds compound untaxed. A high ordinary-income stream is generally where a tax-advantaged account earns its keep, which is why the same JEPI projection can look meaningfully different by account.
NAV erosion under the covered-call cap
A high covered-call yield can outrun what the capped equity sleeve beneath it can sustainably earn. The calls JEPI writes cap how much its equity sleeve can appreciate, so its price growth is structurally slower — modeled at 2% before costs — and the model caps its assumed total return at a conservative ceiling, booking the excess as an annual NAV drag. The projection carries that as a NAV-erosion figure in the table and widens JEPI's range to reflect the added uncertainty. SCHD carries no such erosion in the model: its dividend is paid on top of a share price that has historically grown. This is the single reason comparing the two on yield alone is misleading — it credits JEPI for income the capped sleeve may not sustainably earn and gives SCHD no credit for the growth compounding underneath its smaller check.
Total return, and reading the table honestly
Put the pieces together and the comparison is a trade, not a ranking. JEPI converts much of its potential upside into cash you can spend now, at the cost of capped growth, heavier annual tax, and NAV drag. SCHD gives up current income for a dividend that grows, is taxed more lightly, and rides an un-capped price. The columns that actually decide the outcome are total value and after-tax if sold — not the headline yield the two funds lead with. Over short horizons or inside a tax-advantaged account, JEPI's larger distribution can keep it ahead the whole way; over long horizons in a taxable account, SCHD's growth and lighter tax often close and cross the gap. Change the horizon, contributions and account above and watch which one leads — that sensitivity is the honest answer, and it is why each fund keeps its own calculator with full assumptions and sources.
Go deeper on each fund
- SCHD dividend calculator
The dividend-growth side on its own — DRIP, yield-on-cost, and the qualified-dividend tax detail.
- JEPI covered-call income calculator
The income side on its own — monthly distribution, ordinary-income tax, and the NAV-erosion caution.
- VYM dividend calculator
A broader high-dividend index — a lower-yield, similar-idea contrast to SCHD.
- JEPQ dividend calculator
JEPI's Nasdaq-100 sibling — higher yield, higher underlying tech volatility.
- Dividend snowball
After-tax DRIP with real IRS brackets and a distribution-cut stress overlay.
- Live off dividends
The portfolio size needed to actually live on either payout.
- Qualified vs ordinary dividends
Exactly why SCHD and JEPI are taxed so differently.
- All ticker dividend calculators
The full set across dividend-growth, covered-call income, REIT, and broad funds.