DIVO Covered-Call Income Calculator
Amplify CWP Enhanced Dividend Income ETF — project the monthly distribution, portfolio value, and yield-on-cost with distributions reinvested (DRIP). DIVO is covered-call income layered on individual dividend stocks, not a growing dividend, so every result is shown as a range.
Year-by-year breakdown ›
| Year | Contributed | Value (base) | Distribution income | Yield on cost |
|---|
Assumptions & sources ›
Illustrative model, not investment advice. Starting distribution yield (4.8%) and expense ratio (0.56%) are Amplify / CWP fund figures aggregated by ETF Database, as of 2026-06. DIVO launched in 2016, holds roughly $6.6B in assets, and is one of the larger single-stock covered-call income funds; forward price- and distribution-growth are editorial preset assumptions, not predictions.
Because DIVO is a covered-call income fund, per-share distribution growth is modeled at 0% (conservative): the payout combines qualified dividends from its underlying equities with option premium and return of capital, and the premium portion swings with volatility rather than growing like a steady dividend. Overwriting is tactical and partial — only part of the book, only when option pricing is attractive — so DIVO keeps more equity upside than a full-index overwrite fund, and forward price growth is set to 4% (higher than SPYI or QQQI) with roughly 30% of the distribution modeled as return of capital. Every output is a low / base / high range from a low, base, and high scenario; the band is an illustrative scenario spread, not a probabilistic forecast.
Sources: ETF Database — DIVO (distribution yield, expense ratio, assets) and the Amplify CWP Enhanced Dividend Income ETF fund materials. Figures refresh on our quarterly cadence.
What DIVO is, and who it fits
DIVO, the Amplify CWP Enhanced Dividend Income ETF, is a different animal from the index-overwrite income funds it gets grouped with. Instead of holding a whole index and selling calls on it, DIVO holds a concentrated basket of roughly two dozen individual blue-chip dividend stocks and then writes covered calls tactically — on selected positions, only when the manager judges option pricing attractive — rather than blanketing the entire portfolio every month. Sub-advised by Capital Wealth Planning and launched in 2016, it targets a monthly distribution of about 4.8% a year: a base layer of ordinary dividends from the underlying companies, topped up by an option-premium "special" distribution. That is a far cry from the ~12–14% headline of a fund like SPYI or QQQI, and the gap is the point — DIVO deliberately keeps more of its equity upside instead of selling almost all of it for cash today.
That design tells you who it fits. DIVO suits an investor who wants a moderate income boost on top of real equity ownership — someone who likes the idea of quality dividend stocks but wants a little more current cash flow, and is willing to give up a slice of upside to get it. It fits less well if you are chasing the biggest possible headline yield, because tactical, partial overwriting simply throws off less premium than selling calls on the whole book. It also fits less well than a pure dividend-growth fund like SCHD if your goal is an income stream that rises every year on its own, because DIVO's premium layer does not reliably grow. This calculator models per-share distribution growth at zero so the projection never extrapolates that premium forward as if it compounded like a rising dividend.
The trade-off this calculator makes visible
Because DIVO overwrites only part of its portfolio, its NAV has historically held up better than fuller-overwrite funds — but "better" is not "immune." Every call the fund sells still caps the upside on that position, and part of each distribution is classified as return of capital, roughly 30% in our model, which means some of what lands in your account is your own principal handed back rather than newly earned income. Reinvesting return of capital is not free growth. The low / base / high scenario band exists precisely because option premium rises and falls with volatility and the underlying stock basket is concentrated. Toggle between Income and Value to watch both sides of the trade: the more you lean on the payout, the more the capped upside shows up as slightly flatter long-run principal — milder here than with an index-overwrite fund, but present.
Tax and account placement to keep in mind
DIVO's tax picture is genuinely mixed. Dividends from its underlying stocks can qualify for the favorable long-term rates, its index and single-stock options are largely treated as Section 1256 contracts taxed 60% long-term / 40% short-term, and the return-of-capital portion defers tax while lowering your cost basis until you sell. That blend can make DIVO relatively tax-efficient in a taxable account — but return of capital is a deferral, not a gift: a lower basis means a larger eventual capital gain. The Account toggle above models this, and a Traditional IRA or Roth still compounds the distribution fully untaxed, so switch it to compare. This is general information, not tax advice; confirm your own situation with a qualified professional. All figures here are illustrative and dated as of 2026-06.
Compare with the higher-yield, full-overwrite income funds — JEPI, SPYI and QQQI sell far more of their upside for a bigger headline — or with a pure dividend-growth alternative in SCHD. To pressure-test living on the payout, use Live off dividends; to see after-tax DRIP with a distribution-cut stress overlay, use the Dividend snowball.
Related
- All ticker dividend calculators
SCHD, JEPI, JEPQ, SPYI, QQQI, VYM, DGRO, O, VOO, QQQ and more.
- Live off dividends
The portfolio needed to live on distributions, taxed with the current-year engine.
- Dividend snowball
After-tax DRIP with real IRS brackets and a distribution-cut stress overlay.